Latest Share Price: 17.05
03/09/2010 4:28PM

Financial Summary

Vislink PLC

Primary Country listing UK
Status Fully Listed
Index TechMARK index
TIDM VLK

Overview from Annual Report 2009 31/12/09 31/12/08
Revenue (£’000) 94,677 101,025
Adjusted operating profit (£’000)1 5,216 9,052
Adjusted profit as a percentage of sales 5.5% 9.0%
Adjusted earnings per share (pence) 2.33 4.35
Net cash generation from operating activities (£’000) 5,053 8,628
Shareholders’ equity 52,760 57,274
Return on capital employed2(ROCE) 10.0% 16.1%
Average number of employees 475 543
Number of shares in issue (£’000) 138,594 138,594

View 2009 Annual Report

Latest Results Half Year 2010 Half Year 2009
Revenue (£’000) 34,211 45,902
Adjusted operating (loss) profit (£’000)1 (2,233) 2,750
Net cash generation from operating activities (£’000) 433 4,589
Adjusted earnings (loss) per share (pence) (1.15) 1.23
Number of shares in issue (£’000) 138,594 138,594

View 2010 Interim Results Announcement

Five Year Summary 2009
£'000		 2008
£’000 		2007
£’000 		2006
£’000 		2005
£’000
Revenue:

Total Revenue 94,677 101,025 98,580 100,498 85,072
Operating profit is analysed as:

Adjusted operating profit1 5,216 9,052 15,797 14,425 8,423
Amortisation of acquired intangibles (3,406) (1,961) (1,462) (1,364) (1,207)
Amortisation and impairment of goodwill 0 (5,000) 0 0 0
Share-based payments (346) (249) (119) (122) (75)
Exceptional items (942) (977) 0 0 0
Operating profit (loss) 522 865 14,216 12,939 7,141
Net finance costs (465) (280) (260) (264) (776)
Profit/(loss) before tax 57 585 13,956 12,675 6,365
Tax on profit/(loss) (884) (2,097) (5,026) (4,968) (2,883)
Profit/(loss) for the year attributable to equity shareholders (827) (1,512) 8,930 7,707 3,482
Earnings per 2.5p ordinary share        
Adjusted 2.33p 4.35p 7.28p 6.44p 3.36p
Basic (0.60p) (1.10)p 6.47p 5.65p 2.66p

Dividend per ordinary share 1.25p 1.25p 1.25p 1.00p 0.50p

1 Defined as operating profit before the amortisation and impairment of goodwill and acquired intangibles, share based payments and non-recurring costs. Adjusted EPS is calculated on the same basis.

2 ROCE is calculated as the adjusted operating profit as a percentage of capital employed. Capital employed is defined as shareholders equity plus debt less cash and cash equivalents.